[EQT] YoY Quarter Result on 31-Jan-2004 [#Q2]

Announcement Date
30-Jan-2004
Financial Year
2004
Quarter
31-Jan-2004 [#Q2]
Profit Trend
QoQ- 191.90%
YoY- 191.90%
Quarter Report
View:
Show?
Quarter Result
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Revenue 8,092 6,349 4,627 4,019 2,968 3,541 3,079 17.46%
PBT 2,952 1,803 1,320 941 -976 1,235 472 35.71%
Tax 916 514 1,320 941 -976 1,235 472 11.67%
NP 2,036 1,289 925 703 -765 843 294 38.04%
Tax Rate -31.03% -28.50% -100.00% -100.00% - -100.00% -100.00% -
Total Cost 6,056 5,060 3,702 3,317 3,733 2,698 2,785 13.81%
Ratio Analysis
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
NP Margin 25.16 20.30 19.98 17.48 -25.76 23.81 9.54 17.53%
Per Share
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
EPS 0.23 0.16 0.13 0.10 -0.12 0.13 0.05 28.94%
EPS Diluted 0.23 0.16 0.13 0.10 -0.12 0.13 0.05 28.94%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.