[FID] YoY Quarter Result on 31-Dec-2013 [#Q2]

Announcement Date
31-Dec-2013
Financial Year
2014
Quarter
31-Dec-2013 [#Q2]
Profit Trend
QoQ- 127.05%
YoY- 127.05%
Quarter Report
View:
Show?
Quarter Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/01/12 31/01/11 CAGR
Revenue 19,903 17,269 12,296 11,024 4,272 4,483 4,693 27.63%
PBT 4,984 3,933 2,864 2,793 1,191 833 1,598 21.18%
Tax 1,550 1,231 860 938 373 280 489 21.51%
NP 3,434 2,702 2,004 1,855 817 554 1,109 21.03%
Tax Rate -31.10% -31.30% -30.03% -33.58% -31.35% -33.64% -30.60% -
Total Cost 16,469 14,567 10,292 9,169 3,456 3,929 3,584 29.37%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/01/12 31/01/11 CAGR
NP Margin 17.25 15.65 16.30 16.83 19.11 12.35 23.63 -5.17%
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/01/12 31/01/11 CAGR
EPS 0.11 0.09 0.06 0.06 0.03 0.02 0.03 24.53%
EPS Diluted 0.11 0.09 0.06 0.06 0.03 0.02 0.03 24.53%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.