[KAI] YoY Quarter Result on 30-Dec-2003 [#Q2]

Stock

[KAI] Kairos Minerals Limited

Announcement Date

29-Dec-2003

Financial Year

2004

Quarter

30-Dec-2003 [#Q2]

Profit Trend

QoQ- 51.39%

YoY- 51.39%

Quarter Report

KAI's Result

KAI's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/12/06	30/12/05	30/12/04	30/12/03	30/12/02	30/12/01	31/01/01	CAGR
Quarter Result
Revenue	3	0	3	44	11	850	0	-
YoY %	0.00%	0.00%	-93.18%	300.00%	-98.71%	0.00%	-	-
Horiz. %	0.35%	0.00%	0.35%	5.18%	1.29%	100.00%	-	-
PBT	4,411	1,238	-1,023	-384	-790	-550	-953	-
YoY %	256.30%	221.02%	-166.41%	51.39%	-43.64%	42.29%	-	-
Horiz. %	-462.85%	-129.91%	107.35%	40.29%	82.90%	57.71%	100.00%	-
Tax	1,179	-1,820	-1,023	-384	-790	-550	-953	-
YoY %	164.78%	-77.91%	-166.41%	51.39%	-43.64%	42.29%	-	-
Horiz. %	-123.71%	190.98%	107.35%	40.29%	82.90%	57.71%	100.00%	-
NP	3,231	1,238	-1,023	-384	-790	-550	-953	-
YoY %	160.99%	221.02%	-166.41%	51.39%	-43.64%	42.29%	-	-
Horiz. %	-339.03%	-129.91%	107.35%	40.29%	82.90%	57.71%	100.00%	-
Tax Rate	-26.74%	147.02%	-	-	-	-	-	-
YoY %	-118.19%	0.00%	-	-	-	-	-	-
Horiz. %	-18.19%	100.00%	-	-	-	-	-	-
Total Cost	-3,228	-1,238	1,026	429	802	1,400	953	-
YoY %	-160.74%	-220.66%	139.16%	-46.51%	-42.71%	46.90%	-	-
Horiz. %	-338.72%	-129.91%	107.66%	45.02%	84.16%	146.90%	100.00%	-

	30/12/06	30/12/05	30/12/04	30/12/03	30/12/02	30/12/01	31/01/01	CAGR
Ratio Analysis
NP Margin	106,309.34	0.00	-38,657.30	-869.78	-6,891.96	-66.41	0.00	-
YoY %	0.00%	0.00%	-4,344.49%	87.38%	-10,277.89%	0.00%	-	-
Horiz. %	-160,080.32%	0.00%	58,210.06%	1,309.71%	10,377.89%	100.00%	-	-

	30/12/06	30/12/05	30/12/04	30/12/03	30/12/02	30/12/01	31/01/01	CAGR
Per Share
EPS	0.67	0.44	-0.39	-0.21	-0.50	-0.53	-1.52	-
YoY %	52.27%	212.82%	-85.71%	58.00%	5.66%	65.13%	-	-
Horiz. %	-44.08%	-28.95%	25.66%	13.82%	32.89%	34.87%	100.00%	-
EPS Diluted	0.67	0.44	-0.39	-0.21	-0.50	-0.53	-1.52	-
YoY %	52.27%	212.82%	-85.71%	58.00%	5.66%	65.13%	-	-
Horiz. %	-44.08%	-28.95%	25.66%	13.82%	32.89%	34.87%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.

Latest Videos