[OZL] YoY Quarter Result on 31-Dec-2002 [#Q4]

Announcement Date
31-Dec-2002
Financial Year
2002
Quarter
31-Dec-2002 [#Q4]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 371,164 110,867 18,455 21,558 0 0 0 -100.00%
PBT 173,836 22,876 -1,279 2,842 -2,421 -540 -790 -
Tax 36,332 2,801 -1,279 2,842 -2,421 -540 -790 -
NP 137,505 20,076 0 0 0 0 0 -100.00%
Tax Rate -20.90% -12.24% - -100.00% - - - -
Total Cost 233,659 90,791 18,455 21,558 0 0 0 -100.00%
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 37.05 18.11 0.00 0.00 0.00 0.00 0.00 -100.00%
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
EPS 1.00 0.15 0.00 0.00 0.00 0.00 0.00 -100.00%
EPS Diluted 0.90 0.15 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.