[EBO] YoY Quarter Result on 30-Sep-2003 [#Q1]

Announcement Date
29-Sep-2003
Financial Year
2004
Quarter
30-Sep-2003 [#Q1]
Profit Trend
QoQ- 0.00%
YoY- 71.58%
Quarter Report
View:
Show?
Quarter Result
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 75,075 70,099 56,914 56,004 51,604 26,452 0 -
PBT 4,278 3,707 3,092 2,406 2,132 1,875 1,546 18.47%
Tax 1,391 1,270 3,092 2,406 2,132 1,875 1,546 -1.74%
NP 2,887 2,254 0 -27 -95 1,296 47 98.57%
Tax Rate -32.51% -34.27% -100.00% -100.00% -100.00% -100.00% -100.00% -
Total Cost 72,188 67,845 56,914 56,032 51,699 25,156 -47 -
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 3.85 3.22 0.00 -0.05 -0.18 4.90 0.00 -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
EPS 0.09 0.07 0.00 -0.00 -0.00 0.04 0.03 20.08%
EPS Diluted 0.09 0.07 0.00 -0.00 -0.00 0.04 0.03 20.08%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.