[EBO] YoY Quarter Result on 30-Sep-2004 [#Q1]

Announcement Date
29-Sep-2004
Financial Year
2005
Quarter
30-Sep-2004 [#Q1]
Profit Trend
QoQ-
YoY- 100.00%
Quarter Report
View:
Show?
Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 76,750 75,075 70,099 56,914 56,004 51,604 26,452 19.41%
PBT 3,736 4,278 3,707 3,092 2,406 2,132 1,875 12.17%
Tax 1,156 1,391 1,270 3,092 2,406 2,132 1,875 -7.74%
NP 2,580 2,887 2,254 0 -27 -95 1,296 12.15%
Tax Rate -30.94% -32.51% -34.27% -100.00% -100.00% -100.00% -100.00% -
Total Cost 74,170 72,188 67,845 56,914 56,032 51,699 25,156 19.73%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin 3.36 3.85 3.22 0.00 -0.05 -0.18 4.90 -6.09%
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
EPS 0.07 0.09 0.07 0.00 -0.00 -0.00 0.04 9.77%
EPS Diluted 0.07 0.09 0.07 0.00 -0.00 -0.00 0.04 9.77%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.