[SUL] YoY Quarter Result on 31-Jan-2010 [#Q2]

Announcement Date
30-Jan-2010
Financial Year
2010
Quarter
31-Jan-2010 [#Q2]
Profit Trend
QoQ- 18.41%
YoY- 18.41%
Quarter Report
View:
Show?
Quarter Result
29/12/12 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Revenue 1,036,800 413,527 273,080 234,502 207,203 178,860 156,204 37.71%
PBT 86,300 30,026 19,413 13,470 10,472 9,202 7,815 50.08%
Tax 25,700 9,146 5,513 3,957 2,438 2,752 2,232 51.15%
NP 60,600 20,880 13,900 9,513 8,034 6,450 5,583 49.65%
Tax Rate -29.78% -30.46% -28.40% -29.37% -23.28% -29.90% -28.56% -
Total Cost 976,200 392,647 259,181 224,989 199,169 172,410 150,621 37.15%
Ratio Analysis
29/12/12 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
NP Margin 5.84 5.05 5.09 4.06 3.88 3.61 3.57 8.67%
Per Share
29/12/12 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
EPS 0.31 0.11 0.10 0.08 0.07 0.06 0.05 36.13%
EPS Diluted 0.31 0.11 0.10 0.08 0.07 0.06 0.05 36.13%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.