[SUL] YoY Quarter Result on 29-Dec-2012 [#Q2]

Announcement Date
28-Dec-2012
Financial Year
2013
Quarter
29-Dec-2012 [#Q2]
Profit Trend
QoQ-
YoY- 190.23%
Quarter Report
View:
Show?
Quarter Result
26/12/15 27/12/14 28/12/13 29/12/12 31/01/12 31/01/11 31/01/10 CAGR
Revenue 1,216,300 1,148,100 1,097,000 1,036,800 413,527 273,080 234,502 32.15%
PBT 59,600 76,600 88,000 86,300 30,026 19,413 13,470 28.64%
Tax 18,100 22,300 26,400 25,700 9,146 5,513 3,957 29.37%
NP 44,900 54,800 61,600 60,600 20,880 13,900 9,513 30.06%
Tax Rate -30.37% -29.11% -30.00% -29.78% -30.46% -28.40% -29.37% -
Total Cost 1,171,400 1,093,300 1,035,400 976,200 392,647 259,181 224,989 32.24%
Ratio Analysis
26/12/15 27/12/14 28/12/13 29/12/12 31/01/12 31/01/11 31/01/10 CAGR
NP Margin 3.69 4.77 5.62 5.84 5.05 5.09 4.06 -1.60%
Per Share
26/12/15 27/12/14 28/12/13 29/12/12 31/01/12 31/01/11 31/01/10 CAGR
EPS 0.23 0.28 0.31 0.31 0.11 0.10 0.08 19.58%
EPS Diluted 0.23 0.28 0.31 0.31 0.11 0.10 0.08 19.58%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.